51. Fair value of financial assets and liabilities

51.1 Categories of fair value valuation of financial assets and liabilities measured at fair value in the consolidated statement of financial position

The Group classifies particular components of financial assets and liabilities measured at fair value to the following categories:

  • Level 1: Prices quoted on the active markets
  • Level 2: Valuation techniques based on observable market data
  • Level 3: Other valuation techniques

The table below presents a classification of financial assets and liabilities presented in the financial statements at fair value divided into 3 levels as at 31 December 2015:

Assets and liabilities measured at fair value as at31.12.015 Note Carryingamount Level 1 Level 2 Level 3
      Prices quoted on the active markets Valuation techniques based on observable market data Other valuation techniques
Trading assets 20 783 199 783 199 - -
Debt securities   766 641 766 641 - -
Shares in other entities   9 910 9 910 - -
Investment certificates   6 648 6 648 - -
Derivative financial instruments 21 4 347 269 2 163 4 345 106 -
Hedging instruments   508 665 - 508 665 -
Trade instruments   3 838 604 2 163 3 836 441 -
Financial instruments designated upon initial recognition at fair value through profit and loss 23 15 154 100 4 837 304 10 316 796 -
Debt securities   13 337 373 3 020 577 10 316 796 -
Participation units   1 816 727 1 816 727 - -
Investment securities available for sale 25 28 291 352 19 255 389 5 401 333 3 634 630
Debt securities   27 604 913 19 093 221 5 401 333 3 110 359
Equity securities   473 618 145 990 - 327 628
Participation units in investment funds and shares in joint investment institutions   212 821 16 178 - 196 643
Financial assets measured at fair value - total   48 575 920 24 878 055 20 063 235 3 634 630
Derivative financial instruments 21 4 624 767 1 476 4 623 291 -
Hedging instruments   998 527 - 998 527 -
Trade instruments   3 626 240 1 476 3 624 764 -
Debt securities in issue 37 71 744 - 71 744 -
Financial instruments designated at fair value through profit and loss   71 744 - 71 744 -
Financial liabilities measured at fair value - total   4 696 511 1 476 4 695 035 -

Trading assets as at 31.12.2015 (Note 20) Carryingamount Level 1 Level 2 Level 3
Debt securities 766 641 766 641 - -
Treasury bonds PLN 640 009 640 009 - -
Treasury bonds EUR 8 686 8 686 - -
municipal bonds PLN 48 596 48 596 - -
corporate bonds PLN 46 158 46 158 - -
corporate bonds EUR 70 70 - -
bonds issued by WSE 5 238 5 238 - -
bonds issued by banks 17 884 17 884 - -
Shares in other entities 9 910 9 910 - -
Investment certificates 6 648 6 648 - -
TOTAL 783 199 783 199 - -

Financial instruments designated upon initial recognition at fair value through profit and loss as at 31.12.2015 (Note 23) Carrying amount Level 1 Level 2 Level 3
Debt securities 13 337 373 3 020 577 10 316 796 -
NBP money market bills 10 036 898 - 10 036 898 -
Treasury bonds PLN 1 934 817 1 934 817 - -
Treasury bonds EUR 91 634 91 634 - -
Treasury bonds CHF 993 615 993 615 - -
Treasury bonds UAH 32 635 - 32 635 -
municipal bonds EUR 131 341 - 131 341 -
municipal bonds PLN 115 922 - 115 922 -
structured bonds PLN - - - -
corporate bonds PLN 511 511 - -
participation units 1 816 727 1 816 727 - -
TOTAL 15 154 100 4 837 304 10 316 796 -

Investment securities available for sale as at 31.12.2015 (Note 25) Carrying amount Level 1 Level 2 Level 3
Debt securities available for sale 27 604 913 19 093 221 5 401 333 3 110 359
Treasury bonds PLN 17 920 035 17 920 035 - -
Treasury bonds EUR 310 620 310 620 - -
Treasury bonds USD 77 375 - 77 375 -
Treasury bonds UAH 49 976 - 49 975 -
municipal bonds PLN 4 613 726 - 4 613 726 -
corporate bonds PLN 4 074 476 541 854 660 257 2 872 365
corporate bonds EUR 365 281 320 712 - 44 569
corporate bonds USD 193 424 - - 193 425
corporate bonds UAH - - - -
Equity securities 473 618 145 990 - 327 628
Participation units in investment funds and shares in joint investment institutions 212 821 16 178   196 643
TOTAL 28 291 352 19 255 389 5 401 333 3 634 630

The table below presents a classification of financial assets and liabilities presented in the financial statements at fair value divided into 3 levels as at 31 December 2014:

Assets and liabilities measured at fair value as at31.12.2014 Note Carryingamount Level 1 Level 2 Level 3
      Prices quoted on the active markets Valuation techniques based on observable market data Other valuation techniques
Trading assets 20 1 924 426 1 924 426 - -
Debt securities   1 915 120 1 915 120 - -
Shares in other entities   5 137 5 137 - -
Investment certificates   3 891 3 891 - -
Share rights   278 278    
Derivative financial instruments 21 5 494 822 1 397 5 493 425 -
Hedging instruments   599 841 - 599 841 -
Trade instruments   4 894 981 1 397 4 893 584 -
Financial instruments designated upon initial recognition at fair value through profit and loss 23 15 723 148 4 371 012 11 352 136 -
Debt securities   13 804 860 2 452 724 11 352 136 -
Participation units   1 918 288 1 918 288 - -
Investment securities available for sale 25 22 267 433 12 709 259 9 354 898 203 276
Debt securities   21 961 102 12 601 236 9 354 898 4 968
Equity securities   120 205 108 023 - 12 182
Participation units in investment funds and shares in joint investment institutions   186 126     186 126
Financial assets measured at fair value - total   45 409 829 19 006 094 26 200 459 203 276
Derivative financial instruments 21 5 545 141 523 5 544 618 -
Hedging instruments   494 961 - 494 961 -
Trade instruments   5 050 180 523 5 049 657 -
Debt securities in issue 37 118 262 - 118 262 -
Financial instruments designated at fair value through profit and loss   118 262 - 118 262 -
Financial liabilities measured at fair value - total   5 663 403 523 5 662 880 -

Trading assets as at 31.12.2014 (Note 20) Carrying amount Level 1 Level 2 Level 3
Debt securities 1 915 120 1 915 120 - -
Treasury bonds PLN 1 825 454 1 825 454 - -
Treasury bonds EUR - - - -
municipal bonds PLN 50 563 50 563 - -
corporate bonds PLN 22 215 22 215 - -
corporate bonds EUR 9 9 - -
bonds issued by WSE 2 248 2 248 - -
bonds issued by banks, including BGK bonds 14 631 14 631 - -
Shares in other entities 5 137 5 137 - -
Investment certificates 3 891 3 891 - -
Share rights 278 278    
Total 1 924 426 1 924 426 - -

Financial instruments designated upon initial recognition at fair value through profit and loss as at 31.12.2014 (Note 23) Carrying amount Level 1 Level 2 Level 3
Debt securities 13 804 860 2 452 724 11 352 136 -
NBP money market bills 10 998 812 - 10 998 812 -
Treasury bonds PLN 2 452 213 2 452 213 - -
Treasury bonds UAH 26 495 - 26 495 -
municipal bonds EUR 139 882 - 139 882 -
municipal bonds PLN 113 935 - 113 935 -
structured bonds PLN 73 012 - 73 012 -
corporate bonds PLN 511 511 - -
participation units 1 918 288 1 918 288 - -
TOTAL 15 723 148 4 371 012 11 352 136 -

Investment securities available for sale as at 31.12.2014 (Note 25) Carrying amount Level 1 Level 2 Level 3
Debt securities available for sale 21 961 102 12 601 236 9 354 898 4 968
Treasury bonds PLN 12 601 236 12 601 236 - -
Treasury bonds USD 149 582 - 149 582 -
Treasury bonds UAH 30 233 - 30 233 -
municipal bonds PLN 4 480 325 - 4 480 325 -
corporate bonds PLN 4 072 922 - 4 072 922 -
corporate bonds EUR 406 832 - 406 832 -
corporate bonds USD 199 412 - 199 412 -
corporate bonds UAH 20 560 - 15 592 4 968
Equity securities 120 205 108 023 - 12 182
Participation units in investment funds and shares in joint investment institutions 186 126     186 126
RAZEM 22 267 433 12 709 259 9 354 898 203 276

Depending on the category of classification of financial assets and liabilities to the hierarchy, different methods of fair value valuation are used:

Level 1: Prices quoted on the active markets

Financial assets and liabilities whose fair value is stated directly at prices quoted (not adjusted) from active markets for identical assets and liabilities. The Group classifies to this category financial and equity instruments designated at fair value through profit and loss and available for sale, for which there is an active market and for which the fair value is determined with reference to market value which is a bid price:

  • debt securities valued at fixing from Bondspot platform and Bloomberg and Reuters information services,
  • debt and equity securities which are traded on regulated market, including the Brokerage House of PKO Bank Polski SA portfolio,
  • derivative instruments which are traded on a regulated market.

Level 2: Valuation techniques based on observable market data

Financial assets and liabilities whose fair value is determined with use of valuation models where all significant entry data are observable on the market directly (as prices) or indirectly (based on prices). The Group classifies to this category financial instruments for which there is no active market:

Financial assets and liabilities measured at fair value Valuation method (technique) Observable inputs
Derivative financial instruments - hedging instruments Valuation of derivatives CIRS, IRS is made in accordance with the discounted future cash flows model. Discounting is based on the yield curves. Yield curves are built based on market rates, market data of the money market, market transactions of FRA, IRS, basis swap.
Derivative financial instruments - trade instruments Valuation of derivatives CIRS, IRS and FRA is made in accordance with the discounted future cash flows model. Discounting is based on the yield curves. Valuation of currency options is made in accordance with specified valuation models for a given type of a currency option. The prices of exotic options embedded in structured products are obtained from the market (they are market prices). Yield curves are built based on market rates, market data of the money market, market transactions of FRA, IRS, basis swap. Inputs to currency options valuation models are yield curves built based on money market rates, market rate of swap points, volatility levels for specific currency pairs, NBP fixing exchange rates. For the purpose of valuation of exotic options embedded in structured products, market prices of these options are obtained.
Financial assets designated upon initial recognition at fair value through profit and loss - NBP money market bills Yield curve valuation method Yield curves for money market bills are built based on market prices, money market data and OIS (overnight index swap) transactions market.
Financial assets designated upon initial recognition at fair value through profit and loss - municipal bonds EUR Valuation in accordance with an accepted valuation model Inputs to a valuation model are market rates, market data: money market, IRS transactions market, CDS (credit–default swap) transactions market, volatility of interest rate options market.
Financial assets designated upon initial recognition at fair value through profit and loss - municipal bonds PLN Valuation in accordance with a yield curve and a risk margin Yield curves are built based on market rates, money market data, IRS transactions market.
Financial assets designated upon initial recognition at fair value through profit and loss - Treasury bonds UAH Market approach Prices quoted on a less active market.
Investment securities available for sale - municipal bonds Valuation in accordance with a yield curve and a risk margin Yield curves are built based on market rates, money market data, IRS transactions market.
Investment securities available for sale - corporate bonds Valuation in accordance with a yield curve and a risk margin Yield curves are built based on market rates, money market data, IRS transactions market.
Investment securities available for sale - Ukrainian Treasury bonds UAH, USD Market approach Prices quoted on a less active market.
Investment securities available for sale - corporate bonds UAH Market approach Prices quoted on a less active market.
Debt securities in issue - financial instruments designated at fair value through profit and loss Valuation in accordance with a yield curve and the prices of exotic options embedded in these securities Yield curves are built based on market rates, money market data, IRS transactions market. For the purpose of valuation of exotic options embedded in structured products market prices of these options are obtained.

Level 3: Other valuation techniques

Financial assets and liabilities, whose fair value is determined with use of valuation models, for which available input data are not derived from observable markets (unobservable input data).

The Bank classified to that category shares not listed on WSE, which are valued with internal valuation models:

a) participation units in mutual fund (Fund) - the fair value of these financial instruments is determined based on the net asset value of the Fund, i.e. the fair value of investment projects (of the companies) in the Fund, which are subject to semi-annual review or examination by the registered auditor. If the Bank used the values of the unobservable parameters, that are extreme values from the range of possible values, the fair value of the equity financial instruments could be PLN 9 832 thousand higher or PLN 9 832 thousand lower as at 31 December 2015,

b) shares of Visa Europe Limited (VEL), which were measured at fair value on the basis of information received from VEL in December 2015 about proposed participation of the Group in the settlement of transaction of VEL acquisition by Visa Inc. which is expected to amount in total EUR 88 875 079 (EUR 66 167 319 in cash, EUR 22 707 761 EUR in Visa Inc shares). The above mentioned amounts are not final and may change due to the objection submitted by the Group to the proposed method of determining the Group’s participation in the settlement of the transaction or if any objections of remaining members of VEL, costs of the transaction, as well as in the cases indicated in the documentation. Final confirmation of the amounts due to the Group should be settled by the 30 June 2016,

c) Corporate bonds recognized as investment securities available for sale and measured at fair value through profit or loss – valuation of these financial instruments is performed in accordance with a yield curve and a risk margin model. Yield curves are built based on market rates, money market data, IRS transactions market. Credit margins are determined on the basis of initial margins modified by credit indices quotes ascribed to issuers based on their ratings and business sector.

The impact of parameters estimated on measurement of financial instruments at fair value, for which the Bank uses fair value measurement on Level 3 as at 31 December 2015 is as follows:

Financial instrument  Valuation technique  Unobservablefactor  Fair value by
positivescenario negativescenario
Investment securities available for sale
Shares in joint investment institutions - Fund Net Asset Value (NAV) method price fora participation unit 206 475 186 811
Shares Visa Europe Limited announced transaction price (the amount of cash and the value of shares in Visa Inc.) and the discount applied to the valuation of the shares in the costs of potential future lawsuits and the limited liquidity of these shares the final value of the Bank's share in the settlement of transactions 378 741 281 972
Corporate bonds Credit index method credit spread 3 122 174 3 098 729

Instruments transfers between Level 1 and Level 2 are based on the availability of quotations in an active market at the end of the reporting period. Transfer from Level 2 to Level 3 occurs in the situation of the conversion of an observable factor for an unobservable in the valuation or applying a new unobservable risk factor to the valuation, which also results in a significant impact on the valuation of the instrument. Transfer from Level 3 to Level 2 occurs in the situation of the conversion of an unobservable factor for an observable in the valuation or when an impact of an unobservable factor on the instrument valuation ceases to be relevant. Transfers between levels of valuation occur at the date and at the end of the reporting period. In 2015 the Group made partial transfers of corporate bonds recognized as investment securities available for sale from Level 2 to Level 1 and 3 of fair value hierarchy.

The table below presents a reconciliation during the periods of measurement from 1 January to 31 December 2015 and 2014 respectively, at fair value at level 3 of fair value hierarchy:

Investment securities available for sale 2015 2014
Opening balance at the beginning of the period 203 276 137 326
Total gains or losses 334 380 29 965
recognised in financial result (3 649) -
recognised in other comprehensive income 338 029 29 965
Translation differences of currency entities (1 021) 19 017
The conclusion of a conditional sale agreement of the Company listed on the stock exchange - 12 000
Sale of shares of the Company listed on the stock exchange (12 000) -
Rozliczenia (364) -
Transfers from level 2 to level 3 3 110 359 4 968
Closing balance at the end of the period 3 634 630 203 276
 

51.2 Financial assets and liabilities not presented at fair value in the statement of financial position

The Group holds financial assets and liabilities which are not presented at fair value in the statement of financial position.

Where there is no market value of financial instruments available, their fair values have been estimated with the use of various valuation techniques. The fair value of financial instruments was measured using a model based on estimating the present value of future cash flows by discounting them using relevant interest rates. All model calculations include certain simplifying assumptions and therefore are sensitive to those assumptions. Set out below is a summary of the main methods and assumptions used for estimation of fair values of financial instruments which are not presented at fair value.

For certain categories of financial instruments it has been assumed that their carrying amount equals approximately their fair values, which is due to lack of expected material differences between their carrying amount and their fair value resulting from the features of these groups (such as short term character, high correlation with market parameters, unique character of the instrument). This applies to the following groups of financial instruments:

  • loans and advances granted by the Group to its customers: a portion of the housing loans portfolio (‘old’ housing loans portfolio), loans with no specified repayment schedule, loans payable at the moment of valuation,
  • amounts of the Group due to customers: liabilities with no specified payment schedule, other specific products for which no active market exists,
  • deposits and interbank placements with maturity date up to 7 days or with a variable interest rate,
  • loans or advances granted and taken on interbank market at a variable interest rate (change of interest rate maximum on a 3 month basis),
  • cash and balances with the central bank and amounts due to the central bank,
  • other financial assets and liabilities.

For loans and advances to customers with no impairment triggers, present value of discounted cash flow model was used that includes current interest rate with credit margin risk and real maturities that steam from loan agreements. The current level of margins was calculated based on financial instrument transactions with similar risk level, that took place the last quarter that ended on the balance sheet date. For currency loans, the current loan margin for PLN loans was used and it was corrected with the cost of currency acquisition in basis-swap transaction. The valuation does not take into consideration potential currency conversion of loans denominated in CHF in regards to the draft law on possible measures to restore the equality of parties to some loan and advances agreements. For demand deposits, it is assumed that for them, the fair value equals their carrying value.

The fair value of deposits and other amounts due to customers other than banks, with specified maturities has been calculated using the discounted expected future cash flows and applying current interest rates for given deposit products. The fair value is calculated for each deposit and liability, then the fair values of the entire deposit portfolio are grouped by type of product and customer segment. The valuation does not take into consideration potential currency conversion of loans denominated in CHF in regards to the draft law on possible measures to restore the equality of parties to some loan and advances agreements. For demand deposits, it is assumed that for them, the fair value equals their carrying value.

The fair value of the subordinated debt of the Bank has been estimated based on the expected future cash flows discounted using the yield curve.

The fair value of debt securities issued by PKO Bank Polski SA has been estimated based on the expected future cash flows discounted using the current interbank interest rates.

The fair value of debt securities issued by PKO Finance AB has been estimated using Bloomberg data.

Interbank placements and deposits have been estimated based on the expected future cash flows discounted using the current interbank interest rates.

Receivables on financial lease have been estimated based on expected cash flows discounted using internal rate of return for lease transactions of the same kind, concluded by the Group in the period directly preceding the balance sheet date.

The table below presents a summary of the carrying amounts and fair values of individual groups of financial instruments not recognised at fair value in the statement of financial position as at 31 December 2015:

   level of fair value hierarchy  valuation method  31.12.2015
carrying amount fair value
Cash and balances with the central bank nd value at cost to pay 13 743 864 13 743 864
Amounts due from banks 2 discounted cash flows 4 552 972 4 552 971
Loans and advances to customers     190 413 708 183 613 721
housing loans 3 discounted cash flows 100 668 588 93 429 678
corporate loans 3 discounted cash flows 58 057 837 58 749 000
consumer loans 3 discounted cash flows 21 959 827 21 815 550
receivables due from repurchase agreements 3 discounted cash flows 4 432 239 4 432 239
International financial organisations 3 discounted cash flows 10 652 10 652
debt securities 3 discounted cash flows 5 284 565 5 176 602
Investment securities held to maturity 3 discounted cash flows 210 330 213 624
Other financial assets 3 value at cost to pay including impairment allowance 875 195 875 195
Amounts due to the central bank 2 value at cost to pay 4 219 4 219
Amounts due to other banks 2 discounted cash flows 18 288 797 18 288 795
Amounts due to customers     195 758 461 195 718 940
due to corporate entities 3 discounted cash flows 51 213 728 51 214 193
due to public entities 3 discounted cash flows 9 134 366 9 134 366
due to retail clients 3 discounted cash flows 135 410 367 135 370 381
Debt securities in issue 1, 2 market quotations / discounted cash flows 9 361 229 9 637 428
Subordinated debt 2 discounted cash flows 2 499 163 2 486 132
Other financial liabilities 3 value at cost to pay 2 340 804 2 340 804
   

The table below presents a summary of the carrying amounts and fair values of individual groups of financial instruments not recognised at fair value in the statement of financial position as at 31 December 2014:

   level of fair value hierarchy  valuation method  31.12.2015
carrying amount fair value
Cash and balances with the central bank nd value at cost to pay 11 738 371 11 738 371
Amounts due from banks 2 discounted cash flows 2 486 686 2 486 692
Loans and advances to customers     179 497 384 170 510 276
housing loans 3 discounted cash flows 95 797 964 86 756 438
corporate loans 3 discounted cash flows 58 231 138 58 274 526
consumer loans 3 discounted cash flows 20 321 718 20 440 558
receivables due from repurchase agreements 3 discounted cash flows 310 852 310 852
debt securities 3 discounted cash flows 4 835 712 4 727 902
Investment securities held to maturity 3 discounted cash flows 233 358 241 902
Other financial assets 3 value at cost to pay including impairment allowance 710 349 710 349
Amounts due to the central bank 2 value at cost to pay 4 427 4 427
Amounts due to other banks 2 discounted cash flows 19 394 482 19 394 544
Amounts due to customers     174 386 766 174 352 166
due to corporate entities 3 discounted cash flows 40 932 868 40 932 943
due to public entities 3 discounted cash flows 4 778 337 4 778 337
due to retail clients 3 discounted cash flows 128 675 561 128 640 886
Debt securities in issue 1, 2 market quotations / discounted cash flows 13 182 348 13 620 129
Subordinated debt 2 discounted cash flows 2 413 985 2 398 946
Other financial liabilities 3 value at cost to pay 2 321 761 2 321 761